Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 141 Colony Dr, Dallas, GA, 30132 priced at $394,400 converts $2,352/mo rent into after a $1,930/mo obligation. Total monthly income equals $2,352/mo. Return on cash invested prints 19.44% in year one, and rental yield reads 7.16% against a $394,400 entry. Equity gained on principal adds $2,545/yr, while 5% annual appreciation compiles into $108,965 by year five. Five-year ROI reaches 100.2% and total cumulative return in cash sums $131,002. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,352/mo property income covering a $1,930/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.46 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listing removed | $395,000 |
| 2025-05-06 | Listed for sale | $395,000 |
| 2003-06-18 | Sold | $152,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $3311.64 | -4.51% | $133,640 | -1.42% |
| 2023-10-15 | $3468.23 | 6.96% | $135,560 | 19.50% |
| 2022-10-15 | $3242.44 | 18.27% | $113,440 | 20.48% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
