141 Clyde Ellis DrPennington GapVA24277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pennington Gap at 141 Clyde Ellis Dr, Pennington Gap, VA, 24277 offers $1,314/mo rent that, after a $827/mo payment, leaves $304/mo cash flow. Total monthly income is $1,314/mo, and annual cash flow is $3,647/yr on $56,024 cash. Return on cash invested measures 26.42% in year one, and rental yield stands at 9.33% at a $169,000 entry. Equity gained on principal adds $1,091/yr while 5% annual appreciation compounds into $46,692 by year five. Five-year ROI records 137.48% and total cumulative return in cash reaches $77,023. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,314/mo property income versus a $827/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24277, Pennington Gap, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,686 (100%) |
| Owner Occupied HU | 1,492 (55.5%) |
| Renter Occupied HU | 759 (28.3%) |
| Vacant Housing Units | 435 (16.2%) |
| Median Home Value | $96,667 |
| Average Home Value | $164,635 |
Housing Distribution
Address Breakdown
Residential
2,299
Single Family
2,222
Multi-Family
77
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Fannon • Fannon Land & Auction
Mls Name: TVRMLS
Mls ID: #9976506