








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Boyd at 141 Bermuda Pl, Boyd, TX, 76023 offers $2,436/mo rent that, after a $1,581/mo payment, leaves $97/mo cash flow. Total monthly income is $2,436/mo, and annual cash flow is $1,168/yr on $107,071 cash. Return on cash invested measures 21% in year one, and rental yield stands at 9.05% at a $322,990 entry. Equity gained on principal adds $2,084/yr while 5% annual appreciation compounds into $89,236 by year five. Five-year ROI records 110.1% and total cumulative return in cash reaches $117,882. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,436/mo property income versus a $1,581/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,326 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listed for sale | $322,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21070748
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.