1409 Golden Gate Dr, Carrollton, TX, 75007 | $307/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1352 sft

806 N Montclair Ave, Dallas, TX, 75208

4 Bed
2 Bath
1528 sft

2309 Overglen Dr, Plano, TX, 75074

3 Bed
2 Bath
1666 sft

225 Los Santos Dr, Garland, TX, 75043

3 Bed
2 Bath
1526 sft

1801 Caney Creek Dr, Little Elm, TX, 75068

Nearby investment properties with comparable prices

4 Bed
3 Bath
1792 sft

2317 Peabody Ave, Dallas, TX, 75215

3 Bed
2 Bath
1701 sft

6201 Saint James Pl, Denton, TX, 76210

3 Bed
2 Bath
1396 sft

402 Ivy Way, Garland, TX, 75043

3 Bed
2 Bath
1068 sft

7116 Independence Dr, The Colony, TX, 75056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carrollton at 1409 Golden Gate Dr, Carrollton, TX, 75007 offers a 9.53% rental yield on a $370,000 purchase with $2,938/mo rent. Total monthly income registers $2,938/mo, and a $1,811/mo payment leaves $307/mo available for distribution. Annual cash flow reaches $3,682/yr on $122,655 to close, and return on cash invested stands at 22.91% in year one. Equity gained on principal adds $2,388/yr while 5% annual appreciation supports $102,224 over five years. Portfolio math shows five-year ROI at 120.14% and total cumulative return in cash at $147,353. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,938/mo property income against a $1,811/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1986

4,181 sqft lot

$N/A/sqft

No HOA