Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Homestead at 14078 SW 260th St APT 103, Homestead, FL, 33032 offers a 11.78% rental yield on a $350,000 purchase with $3,437/mo rent. Total monthly income registers $3,437/mo, and a $1,713/mo payment leaves $814/mo available for distribution. Annual cash flow reaches $9,767/yr on $116,025 to close, and return on cash invested stands at 28.33% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 149.69% and total cumulative return in cash at $173,678. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,437/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 33032, Homestead, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,338 (100%) |
| Owner Occupied HU | 13,054 (58.4%) |
| Renter Occupied HU | 7,756 (34.7%) |
| Vacant Housing Units | 1,528 ( 6.8%) |
| Median Home Value | $469,560 |
| Average Home Value | $516,494 |
Residential
21,886
Single Family
18,575
Multi-Family
3,311
Businesses
604
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $350,000 |
| 2025-03-28 | Price change | $2,978 |
| 2025-03-23 | Price change | $2,980 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-28 | $4921.39 | 107.80% | $256,500 | 71.65% |
| 2022-03-28 | $2368.34 | 1.51% | $149,430 | 3.00% |
| 2021-03-28 | $2333.14 | 1.19% | $145,078 | 1.40% |
Listed by: Rongjie Sun • KWG Realty Group LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11772494
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
