14074 Irishtown Rd #12, Pine Grove, CA, 95665 | $559/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
660 sft

11700 Wade Ln #49, Valley Springs, CA, 95252

3 Bed
1 Bath
1066 sft

19620 State Highway 88, Pine Grove, CA, 95665

3 Bed
2 Bath
1586 sft

5615 Heritage Dr, Ione, CA, 95640

2 Bed
1 Bath
1412 sft

26600 Meadow Dr, Pioneer, CA, 95666

Nearby investment properties with comparable prices

2 Bed
2 Bath
1512 sft

14391 Fricot City Rd, Sheep Ranch, CA, 95246

Investment Property+ 1 more

1 Bed
1 Bath
600 sft

22551 Alaire Ln, Pioneer, CA, 95666

3 Bed
2 Bath
1472 sft

20 Rollingwood Dr SPC 37, Jackson, CA, 95642

3 Bed
2 Bath
1056 sft

5635 Cody Dr, Ione, CA, 95640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pine Grove at 14074 Irishtown Rd #12, Pine Grove, CA, 95665 uses $72,599 cash to close to unlock $6,709/yr annual cash flow and $559/mo monthly cash flow. Total monthly income runs $1,914/mo, and a $1,072/mo payment keeps the spread at $559/mo. Purchase price stands at $219,000, and rental yield measures 10.49% with $1,914/mo rent. Return on cash invested shows 29.15% in year one, and 5% annual appreciation builds toward $60,506 over five years. Five-year ROI reaches 152.45% and total cumulative return in cash records $110,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,914/mo property income covering a $1,072/mo payment rather than investor’s personal income.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95665, Pine Grove, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,321 (100%)
Owner Occupied HU	1,695 (73.0%)
Renter Occupied HU	349 (15.0%)
Vacant Housing Units	277 (11.9%)
Median Home Value	$493,959
Average Home Value	$531,168