




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,531/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 6.1% with $3,531/mo rent. Return on cash invested shows 14.38% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 73.78% and total cumulative return in cash records $168,702. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,531/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Single Family
Built in 1977
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carole Merhige • Coldwell Banker Realty
Mls Name: MIAMI
Mls ID: #A11836984