Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dillsboro at 14071 Goodner Rd, Dillsboro, IN, 47018 generates $1,592/mo in rent and, after a $857/mo payment, leaves $541/mo in cash flow. Total monthly income is $1,592/mo, and annual cash flow is $6,492/yr on $58,013 invested. Return on cash invested sits at 31.1% in year one, and rental yield is 10.92% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 162.7% and total cumulative return in cash sums $94,387. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,592/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
2.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47018, Dillsboro, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,970 (100%) |
| Owner Occupied HU | 1,426 (72.4%) |
| Renter Occupied HU | 360 (18.3%) |
| Vacant Housing Units | 184 ( 9.3%) |
| Median Home Value | $249,310 |
| Average Home Value | $281,550 |
Residential
1,696
Single Family
1,625
Multi-Family
71
Businesses
103
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $175,000 |
| 2024-08-29 | Listed for sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1077.86 | 7.54% | $137,800 | -1.36% |
| 2022-10-17 | $1002.26 | 10.14% | $139,700 | 8.04% |
| 2021-10-17 | $909.98 | 4.15% | $129,300 | 7.57% |
Listed by: William L. Pike II • Rider Realty LLC
Mls Name: SEIBR
Mls ID: #203652
Disclaimer: Copyright Southeastern Indiana Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
