1407 Tiki DrTiki IslandTX77554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tiki Island at 1407 Tiki Dr, Tiki Island, TX, 77554 with 5% annual appreciation on a $649,800 basis while $5,113/mo rent supports operations. Total monthly income totals $5,113/mo and a $3,180/mo payment preserves $493/mo for cash returns. Annual cash flow comes to $5,911/yr on $213,784 deployed, and return on cash invested reaches 22.83% in year one. Equity gained on principal adds $4,193/yr, and five-year appreciation sums $179,528 alongside rental yield of 9.44%. Five-year ROI measures 119.67% and total cumulative return in cash totals $255,827.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,113/mo property income versus a $3,180/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77554, Galveston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,066 (100%) |
| Owner Occupied HU | 2,959 (26.7%) |
| Renter Occupied HU | 1,512 (13.7%) |
| Vacant Housing Units | 6,595 (59.6%) |
| Median Home Value | $500,114 |
| Average Home Value | $542,522 |
Housing Distribution
Address Breakdown
Residential
7,075
Single Family
5,318
Multi-Family
1,757
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pearl Ngo • Real Broker, LLC
Mls Name: HAR
Mls ID: #70472961