Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,360/mo, and a $2,643/mo payment. Purchase price stands at $539,900, and rental yield measures 7.47% with $3,360/mo rent. Return on cash invested shows 18.98% in year one, and 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 98.25% and total cumulative return in cash records $174,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Townhouse
Built in 2015
2,178 sqft lot
$N/A/sqft
$222 monthly HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $539,900 |
| 2023-10-19 | Listing removed | N/A |
| 2023-10-15 | Price change | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $4627.94 | 25.72% | $183,240 | 29.22% |
| 2022-02-16 | $3681.20 | 7.65% | $141,800 | 11.30% |
| 2021-02-16 | $3419.56 | N/A | $127,400 | N/A |
Listed by: John Hallman IV • Engel & Volkers Golden Isles
Mls Name: GIAOR
Mls ID: #1651736
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
