1407 N De Baca Cir SWAlbuquerqueNM87105








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Albuquerque at 1407 N De Baca Cir SW, Albuquerque, NM, 87105 offers a 16.74% rental yield on a $169,000 purchase with $2,357/mo rent. Total monthly income registers $2,357/mo, and a $827/mo payment leaves $1,365/mo available for distribution. Annual cash flow reaches $16,383/yr on $56,024 to close, and return on cash invested stands at 49.15% in year one. Equity gained on principal adds $1,091/yr while 5% annual appreciation supports $46,692 over five years. Portfolio math shows five-year ROI at 259.3% and total cumulative return in cash at $145,267. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,357/mo property income against a $827/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87105, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,765 (100%) |
| Owner Occupied HU | 14,171 (68.2%) |
| Renter Occupied HU | 5,118 (24.6%) |
| Vacant Housing Units | 1,476 ( 7.1%) |
| Median Home Value | $275,668 |
| Average Home Value | $319,080 |
Housing Distribution
Address Breakdown
Residential
19,234
Single Family
19,151
Multi-Family
83
Businesses
857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Vincent Ricci • Beyond Real-Estate
Mls Name: SWMLS
Mls ID: #1094033








