1407 E Osborn RdPhoenixAZ85014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 1407 E Osborn Rd, Phoenix, AZ, 85014 priced at $416,000 converts $2,640/mo rent into $181/mo cash flow after a $2,036/mo obligation. Total monthly income equals $2,640/mo, and annual cash flow totals $2,173/yr on $137,904 invested. Return on cash invested prints 21.48% in year one, and rental yield reads 7.62% against a $416,000 entry. Equity gained on principal adds $2,684/yr, while 5% annual appreciation compiles into $114,933 by year five. Five-year ROI reaches 110.95% and total cumulative return in cash sums $152,999. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $2,036/mo payment, not borrower’s personal income.
Single Family
Built in 1954
8,904 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85014, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,930 (100%) |
| Owner Occupied HU | 5,561 (34.9%) |
| Renter Occupied HU | 8,676 (54.5%) |
| Vacant Housing Units | 1,693 (10.6%) |
| Median Home Value | $548,222 |
| Average Home Value | $621,028 |
Housing Distribution
Address Breakdown
Residential
14,372
Single Family
6,636
Multi-Family
7,736
Businesses
1,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Jones • Opendoor Brokerage, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6809629
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010