Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 1406 Shady Creek Dr, Euless, TX, 76040 with 5% annual appreciation on a $499,900 basis while $7,198/mo rent supports operations. Total monthly income totals $7,198/mo and a $2,447/mo payment preserves $3,643/mo for cash returns. Annual cash flow comes to $43,715/yr on $165,717 deployed, and return on cash invested reaches 46.29% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 17.28%. Five-year ROI measures 245.51% and total cumulative return in cash totals $406,848.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,198/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1969
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $499,900 |
| 2024-07-12 | Listed for sale | $510,000 |
| 2024-07-10 | Contingent | $510,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3229.69 | -19.00% | $316,880 | 19.34% |
| 2022-08-14 | $3987.46 | 1.36% | $265,531 | 11.33% |
| 2021-08-14 | $3933.94 | -1.94% | $238,504 | -12.70% |
Listed by: Kim Gardner • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20637302
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
