1406 Pony Express LnCopperas CoveTX76522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Copperas Cove at 1406 Pony Express Ln, Copperas Cove, TX, 76522 earns $84/mo cash flow from $2,857/mo rent with a $1,909/mo payment. Total monthly income totals $2,857/mo, and annual cash flow totals $1,002/yr on $129,283 capital. ROI tracks 20.68% on current figures, and rental yield reads 8.79% at a $389,995 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,748 over five years. Five-year ROI reaches 108.21% and total cumulative return in cash sums $139,903. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,857/mo property income instead of your personal income.
Single Family
Built in 1997
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76522, Copperas Cove, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,185 (100%) |
| Owner Occupied HU | 9,916 (54.5%) |
| Renter Occupied HU | 6,872 (37.8%) |
| Vacant Housing Units | 1,397 ( 7.7%) |
| Median Home Value | $204,995 |
| Average Home Value | $224,777 |
Housing Distribution
Address Breakdown
Residential
17,292
Single Family
16,542
Multi-Family
750
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Tucker Shepard • Always Here Properties, Llc
Mls Name: Central Texas MLS
Mls ID: #595206