1406 Gray Wilmurt RdCold BrookNY13324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cold Brook at 1406 Gray Wilmurt Rd, Cold Brook, NY, 13324 uses $74,588 cash to close to unlock $3,873/yr annual cash flow and $323/mo monthly cash flow. Total monthly income runs $1,825/mo, and a $1,101/mo payment keeps the spread at $323/mo. Purchase price stands at $225,000, and rental yield measures 9.73% with $1,825/mo rent. Return on cash invested shows 25.1% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 131.33% and total cumulative return in cash records $97,953. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,825/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1910
44.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13324, Cold Brook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,596 (100%) |
| Owner Occupied HU | 758 (47.5%) |
| Renter Occupied HU | 110 ( 6.9%) |
| Vacant Housing Units | 728 (45.6%) |
| Median Home Value | $223,711 |
| Average Home Value | $259,723 |
Housing Distribution
Address Breakdown
Residential
901
Single Family
901
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darci Walldroff Byrne • Timm Associates Sothebys International Realty
Mls Name: ACVMLS
Mls ID: #205645