1406 Brown Rd, Las Cruces, NM, 88005 | $195/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1315 sft

963 Maple St, Las Cruces, NM, 88001

2 Bed
2 Bath
1064 sft

1192 3rd St, Las Cruces, NM, 88005

3 Bed
2 Bath
1280 sft

2508 Moon River Loop, Las Cruces, NM, 88007

2 Bed
1 Bath
806 sft

2201 Calle De Suenos, Las Cruces, NM, 88001

Nearby investment properties with comparable prices

2 Bed
1 Bath
1271 sft

124 W Chopes St, La Mesa, NM, 88044

2 Bed
1 Bath
916 sft

1479 Parker Rd, Las Cruces, NM, 88005

2 Bed
1 Bath
832 sft

1206 W Hall Ave, Las Cruces, NM, 88005

2 Bed
1 Bath
1179 sft

2109 Calle De Suenos, Las Cruces, NM, 88001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Cruces at 1406 Brown Rd, Las Cruces, NM, 88005 generates $1,456/mo in rent and, after a $1,000/mo payment, leaves $195/mo in cash flow. Total monthly income is $1,456/mo, and annual cash flow is $2,344/yr on $67,735 invested. Return on cash invested sits at 23.37% in year one, and rental yield is 8.55% on a $204,329 entry. Equity gained on principal adds $1,319/yr, while 5% annual appreciation builds toward $56,452 over five years. Five-year ROI reaches 121.42% and total cumulative return in cash sums $82,247. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,456/mo property income rather than buyer’s personal income.

Multi Family

Built in 1920

1.32 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88005, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,190 (100%)
Owner Occupied HU	7,062 (57.9%)
Renter Occupied HU	4,000 (32.8%)
Vacant Housing Units	1,128 ( 9.3%)
Median Home Value	$251,488
Average Home Value	$293,529