1406 Ashley DrNolanvilleTX76559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nolanville at 1406 Ashley Dr, Nolanville, TX, 76559 offers a 11.31% rental yield on a $231,000 purchase with $2,177/mo rent. Total monthly income registers $2,177/mo, and a $1,131/mo payment leaves $534/mo available for distribution. Annual cash flow reaches $6,407/yr on $76,577 to close, and return on cash invested stands at 28.28% in year one. Equity gained on principal adds $1,491/yr while 5% annual appreciation supports $63,821 over five years. Portfolio math shows five-year ROI at 148.91% and total cumulative return in cash at $114,033. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,177/mo property income against a $1,131/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
7,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76559, Nolanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,914 (100%) |
| Owner Occupied HU | 1,828 (62.7%) |
| Renter Occupied HU | 882 (30.3%) |
| Vacant Housing Units | 204 ( 7.0%) |
| Median Home Value | $297,782 |
| Average Home Value | $325,658 |
Housing Distribution
Address Breakdown
Residential
2,767
Single Family
2,719
Multi-Family
48
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Strange • Two Lakes Real Estate
Mls Name: Central Texas MLS
Mls ID: #592845