1405 Vegas Valley Dr APT 392WinchesterNV89169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winchester at 1405 Vegas Valley Dr APT 392, Winchester, NV, 89169 generates $1,822/mo in rent and, after a $832/mo payment, leaves $461/mo in cash flow. Total monthly income is $1,822/mo, and annual cash flow is $5,530/yr on $56,355 invested. Return on cash invested sits at 29.72% in year one, and rental yield is 12.86% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 157.87% and total cumulative return in cash sums $88,965. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,822/mo property income rather than buyer’s personal income.
Condo
Built in 1971
8,873 sqft lot
$N/A/sqft
$379 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Perna • Real Broker LLC
Mls Name: LVR
Mls Provider:
Mls ID: #2651915
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)