1405 Vegas Valley Dr APT 271, Las Vegas, NV, 89169 | $421/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
860 sft

3473 Lost Hills Dr, Las Vegas, NV, 89122

3 Bed
2 Bath
1500 sft

127 Vance Ct, Henderson, NV, 89074

2 Bed
1 Bath
- sft

1624 Palm St UNIT 63, Las Vegas, NV, 89104

Investment Property+ 1 more

1 Bed
1 Bath
416 sft

4600 University Center Dr #93, Las Vegas, NV, 89119

Nearby investment properties with comparable prices

2 Bed
2 Bath
1456 sft

2900 S Valley View Blvd TRAILER 300, Las Vegas, NV, 89102

1 Bed
1 Bath
500 sft

1381 E University Ave APT 102, Las Vegas, NV, 89119

Currently Rented+ 3 more

2 Bed
2 Bath
47136 sft

500 S 13th St APT C6, Las Vegas, NV, 89101

3 Bed
2 Bath
- sft

825 N Lamb Blvd #74, Las Vegas, NV, 89110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 1405 Vegas Valley Dr APT 271, Las Vegas, NV, 89169 earns $421/mo cash flow from $1,241/mo rent with a $695/mo payment. Total monthly income totals $1,241/mo, and annual cash flow totals $5,047/yr on $47,073 capital. ROI tracks 30.63% on current figures, and rental yield reads 10.49% at a $142,000 purchase. Equity gained on principal adds $916/yr, and 5% annual appreciation supports $39,232 over five years. Five-year ROI reaches 159.82% and total cumulative return in cash sums $75,230. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,241/mo property income instead of your personal income.

Condo

Built in 1971

4,299 sqft lot

$N/A/sqft

No HOA