1405 Vegas Valley Dr APT 103,Las Vegas,NV,89169

Investment Highlights

Rental property for sale in Las Vegas at 1405 Vegas Valley Dr APT 103, Las Vegas, NV, 89169 generates $1,090/mo in rent and, after a $705/mo payment, leaves $258/mo in cash flow. Total monthly income is $1,090/mo, and annual cash flow is $3,094/yr on $47,736 invested. Return on cash invested sits at 26.39% in year one, and rental yield is 9.08% on a $144,000 entry. Equity gained on principal adds $929/yr, while 5% annual appreciation builds toward $39,785 over five years. Five-year ROI reaches 137.09% and total cumulative return in cash sums $65,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,090/mo property income rather than buyer’s personal income.