1405 Turner DrBridge CityTX77611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridge City at 1405 Turner Dr, Bridge City, TX, 77611 generates $4,286/mo in rent and, after a $2,151/mo payment, leaves $1,161/mo in cash flow. Total monthly income is $4,286/mo, and annual cash flow is $13,929/yr on $145,694 invested. Return on cash invested sits at 29.47% in year one, and rental yield is 11.7% on a $439,500 entry. Equity gained on principal adds $2,836/yr, while 5% annual appreciation builds toward $121,426 over five years. Five-year ROI reaches 155.31% and total cumulative return in cash sums $226,281. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,286/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
1.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77611, Bridge City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,165 (100%) |
| Owner Occupied HU | 2,778 (66.7%) |
| Renter Occupied HU | 1,049 (25.2%) |
| Vacant Housing Units | 338 ( 8.1%) |
| Median Home Value | $226,435 |
| Average Home Value | $259,459 |
Housing Distribution
Address Breakdown
Residential
3,943
Single Family
3,678
Multi-Family
265
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Jackson • Coldwell Banker Southern Homes -- 422284
Mls Name: BBOR
Mls ID: #263958