1405 Swainey AveFayettevilleNC28303








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Fayetteville at 1405 Swainey Ave, Fayetteville, NC, 28303 uses $61,328 cash to close to unlock $4,560/yr annual cash flow and $380/mo monthly cash flow. Total monthly income runs $1,507/mo, and a $905/mo payment keeps the spread at $380/mo. Purchase price stands at $185,000, and rental yield measures 9.78% with $1,507/mo rent. Return on cash invested shows 27.34% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 142.57% and total cumulative return in cash records $87,435. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,507/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 1956
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28303, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,561 (100%) |
| Owner Occupied HU | 6,519 (41.9%) |
| Renter Occupied HU | 7,585 (48.7%) |
| Vacant Housing Units | 1,457 ( 9.4%) |
| Median Home Value | $215,495 |
| Average Home Value | $259,389 |
Housing Distribution
Address Breakdown
Residential
15,224
Single Family
12,970
Multi-Family
2,254
Businesses
1,792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: EDNA IRIZARRY • ONYX REALTY, LLC.
Mls Name: LPRMLS
Mls ID: #751382








