1405 Stedman StPittsburghPA15233
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1405 Stedman St, Pittsburgh, PA, 15233 in Pittsburgh deserves attention. This $215,000 property earns $2,022/mo in rent, a 11.29% gross yield, and nets $613/mo after the $967/mo payment. DSCR 2.09 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $59,401 compounds alongside $1,980/yr in yearly equity build, for a total cumulative return of $121,336.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 7.2% |
| Monthly Cash Flow | $613 | $450 |
City averages based on Pittsburgh market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,022 |
| Total Monthly Debt Service | $1,323 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1872
1,406 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15233, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,598 (100%) |
| Owner Occupied HU | 578 (36.2%) |
| Renter Occupied HU | 802 (50.2%) |
| Vacant Housing Units | 218 (13.6%) |
| Median Home Value | $414,348 |
| Average Home Value | $465,709 |
Housing Distribution
Address Breakdown
Residential
1,552
Single Family
1,108
Multi-Family
444
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1872
1,406 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15233, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,598 (100%) |
| Owner Occupied HU | 578 (36.2%) |
| Renter Occupied HU | 802 (50.2%) |
| Vacant Housing Units | 218 (13.6%) |
| Median Home Value | $414,348 |
| Average Home Value | $465,709 |
Housing Distribution
Address Breakdown
Residential
1,552
Single Family
1,108
Multi-Family
444
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Dalbey • BERKSHIRE HATHAWAY THE PREFERRED REALTY
Mls Name: WPMLS
Mls ID: #1723124