1405 Nottingham DrWarrensburgMO64093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warrensburg at 1405 Nottingham Dr, Warrensburg, MO, 64093 generates $2,716/mo in rent and, after a $1,776/mo payment, leaves $456/mo in cash flow. Total monthly income is $2,716/mo, and annual cash flow is $5,474/yr on $120,301 invested. Return on cash invested sits at 24.46% in year one, and rental yield is 8.98% on a $362,900 entry. Equity gained on principal adds $2,342/yr, while 5% annual appreciation builds toward $100,263 over five years. Five-year ROI reaches 127.32% and total cumulative return in cash sums $153,164. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,716/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64093, Warrensburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,247 (100%) |
| Owner Occupied HU | 6,138 (50.1%) |
| Renter Occupied HU | 4,733 (38.6%) |
| Vacant Housing Units | 1,376 (11.2%) |
| Median Home Value | $257,724 |
| Average Home Value | $301,736 |
Housing Distribution
Address Breakdown
Residential
11,617
Single Family
11,197
Multi-Family
420
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Ryberg • Platinum Realty LLC
Mls Name: HKMMLS as distributed by MLS GRID
Mls ID: #2559597