1405 New Haven Road, Naugatuck, CT, 06770 | $74/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1405 New Haven Road, Naugatuck, CT, 06770 | $74/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1210 sft

152 Stonybrook Rd, Stratford, CT, 06614

3 Bed
3 Bath
1484 sft

390 Charles Street APT 109, Bridgeport, CT, 06606

3 Bed
1 Bath
1320 sft

140 Linen Ave, Bridgeport, CT, 06604

14 Bed
8 Bath
5052 sft

40 Jane Street, Bridgeport, CT, 06608

Nearby investment properties with comparable prices

1 Bed
1 Bath
835 sft

442 Swanson Crescent #442, Milford, CT, 06461

1 Bed
1 Bath
835 sft

142 Foxwood Close #142, Milford, CT, 06461

3 Bed
2 Bath
1288 sft

17 Patton Avenue, Seymour, CT, 06483

1 Bed
1 Bath
755 sft

415 Swanson Cres #415, Milford, CT, 06461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naugatuck at 1405 New Haven Road, Naugatuck, CT, 06770 offers a 8.51% rental yield on a $250,000 purchase with $1,773/mo rent. Total monthly income registers $1,773/mo, and a $1,224/mo payment leaves $74/mo available for distribution. Annual cash flow reaches $888/yr on $82,875 to close, and return on cash invested stands at 20.98% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 109.38% and total cumulative return in cash at $90,646. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,773/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1945

0.73 Acres lot

$N/A/sqft

No HOA

More details about the property

Small house in need of rehab/repair, sold in as is condition cash sale preferred. All metal containers and metal trailers to remain along with all personal property (junk). Owner will remove some items. Cannot close until July 2026.

Neighborhood Data

Neighborhood data shown for ZIP Code: 06770, Naugatuck, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,477 (100%)
Owner Occupied HU	8,547 (63.4%)
Renter Occupied HU	4,143 (30.7%)
Vacant Housing Units	787 ( 5.8%)
Median Home Value	$291,402
Average Home Value	$336,189