1405 Marshall Ave, Richland, WA, 99354 | 5.22% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
944 sft

428 E 3rd Ave, Kennewick, WA, 99336

3 Bed
2 Bath
1225 sft

736 E 5th Ave, Kennewick, WA, 99336

Rental Income+ 1 more

2 Bed
1 Bath
756 sft

732 W Henry St, Pasco, WA, 99301

2 Bed
1 Bath
860 sft

1003 Winslow Ave, Richland, WA, 99354

Nearby investment properties with comparable prices

3 Bed
2 Bath
1305 sft

The 1305 Plan, Clearwater North, Kennewick, WA, 99338

3 Bed
2 Bath
1305 sft

10394 Clearwater Dr, Kennewick, WA, 99336

3 Bed
3 Bath
1673 sft

4505 Road 114, Pasco, WA, 99301

3 Bed
3 Bath
1673 sft

4513 Road 114, Pasco, WA, 99301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,954/mo, and a $2,200/mo payment. Purchase price stands at $449,500, and rental yield measures 5.22% with $1,954/mo rent. Return on cash invested shows 13.89% in year one, and 5% annual appreciation builds toward $124,189 over five years. Five-year ROI reaches 70.32% and total cumulative return in cash records $104,789. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,954/mo property income covering a $2,200/mo payment rather than investor’s personal income.

Multi Family

Built in 1944

9,195 sqft lot

$N/A/sqft

No HOA