1405 Majestic Rock DrTerrebonneOR97760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terrebonne at 1405 Majestic Rock Dr, Terrebonne, OR, 97760 offers a 9.18% rental yield on a $409,000 purchase with $3,130/mo rent. Total monthly income registers $3,130/mo, and a $2,002/mo payment leaves $661/mo available for distribution. Annual cash flow reaches $7,933/yr on $135,584 to close, and return on cash invested stands at 25.76% in year one. Equity gained on principal adds $2,639/yr while 5% annual appreciation supports $112,999 over five years. Portfolio math shows five-year ROI at 134.05% and total cumulative return in cash at $181,749. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,130/mo property income against a $2,002/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97760, Terrebonne, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,829 (100%) |
| Owner Occupied HU | 3,036 (79.3%) |
| Renter Occupied HU | 386 (10.1%) |
| Vacant Housing Units | 407 (10.6%) |
| Median Home Value | $580,061 |
| Average Home Value | $655,242 |
Housing Distribution
Address Breakdown
Residential
3,413
Single Family
3,405
Multi-Family
8
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Varsity Real Estate
Mls Name: Oregon Datashare
Mls ID: #220207300