1405 E Pearl CirFort MohaveAZ86426
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Fort Mohave rental at 1405 E Pearl Cir, Fort Mohave, AZ, 86426 sits in the solid-income band: 8.47% gross yield, $1,411/mo rent, $227/mo net after the $899/mo debt service, DSCR 1.57. Entry price of $199,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $55,229 and $1,841/yr in principal reduction bring total cumulative return to $90,302.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $227 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,411 |
| Total Monthly Debt Service | $1,102 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1988
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86426, Fort Mohave, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,577 (100%) |
| Owner Occupied HU | 6,047 (70.5%) |
| Renter Occupied HU | 1,235 (14.4%) |
| Vacant Housing Units | 1,295 (15.1%) |
| Median Home Value | $310,547 |
| Average Home Value | $368,731 |
Housing Distribution
Address Breakdown
Residential
7,999
Single Family
7,711
Multi-Family
288
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1988
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86426, Fort Mohave, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,577 (100%) |
| Owner Occupied HU | 6,047 (70.5%) |
| Renter Occupied HU | 1,235 (14.4%) |
| Vacant Housing Units | 1,295 (15.1%) |
| Median Home Value | $310,547 |
| Average Home Value | $368,731 |
Housing Distribution
Address Breakdown
Residential
7,999
Single Family
7,711
Multi-Family
288
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Topol • Sondgeroth Real Estate Group, LLC
Mls Name: WARDEX
Mls ID: #035608