1405 E Century AveOdessaTX79762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Odessa at 1405 E Century Ave, Odessa, TX, 79762 priced at $257,000 pairs $1,842/mo rent with $14/mo cash flow after a $1,258/mo payment. Total monthly income equals $1,842/mo, and annual cash flow comes to $172/yr on $85,196 invested. Return on cash invested is 20.11% in year one, and rental yield stands at 8.6% on a $257,000 basis. Equity gained on principal adds $1,658/yr, and 5% annual appreciation accumulates to $71,004 by year five. Five-year ROI measures 105.16% and total cumulative return in cash reaches $89,592. For financing, Ziffy Mortgage’s DSCR program evaluates $1,842/mo property income against a $1,258/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79762, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,387 (100%) |
| Owner Occupied HU | 10,111 (58.2%) |
| Renter Occupied HU | 5,099 (29.3%) |
| Vacant Housing Units | 2,177 (12.5%) |
| Median Home Value | $238,689 |
| Average Home Value | $263,967 |
Housing Distribution
Address Breakdown
Residential
17,507
Single Family
12,738
Multi-Family
4,769
Businesses
1,191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marisa Florez • Golden Door Realty LLC
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #159721
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.