Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weslaco at 1405 Beverly Ave, Weslaco, TX, 78596 priced at $484,900 pairs $2,880/mo rent with after a $2,373/mo payment. Total monthly income equals $2,880/mo. Return on cash invested is 15.36% in year one, and rental yield stands at 7.13% on a $484,900 basis. Equity gained on principal adds $3,129/yr, and 5% annual appreciation accumulates to $133,969 by year five. Five-year ROI measures 79.77% and total cumulative return in cash reaches $128,227. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $2,373/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 2024
10,349 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,934 (100%) |
| Owner Occupied HU | 9,484 (56.0%) |
| Renter Occupied HU | 4,091 (24.2%) |
| Vacant Housing Units | 3,359 (19.8%) |
| Median Home Value | $137,699 |
| Average Home Value | $177,708 |
Residential
15,945
Single Family
13,864
Multi-Family
2,081
Businesses
1,272
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $484,900 |
| 2024-07-30 | Listed for sale | $489,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rodolfo Sanchez Garza • Golden Valley Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #446127
Disclaimer: Listing information is deemed reliable, but not guaranteed.
