1405 Bayview DrJohnsburgIL60051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnsburg at 1405 Bayview Dr, Johnsburg, IL, 60051 uses $107,738 cash to close to unlock $7,313/yr annual cash flow and $609/mo monthly cash flow. Total monthly income runs $2,864/mo, and a $1,591/mo payment keeps the spread at $609/mo. Purchase price stands at $325,000, and rental yield measures 10.57% with $2,864/mo rent. Return on cash invested shows 26.7% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 140.24% and total cumulative return in cash records $151,093. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,864/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1957
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60051, Mchenry, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,090 (100%) |
| Owner Occupied HU | 8,357 (75.4%) |
| Renter Occupied HU | 2,004 (18.1%) |
| Vacant Housing Units | 729 ( 6.6%) |
| Median Home Value | $334,347 |
| Average Home Value | $354,514 |
Housing Distribution
Address Breakdown
Residential
10,471
Single Family
9,701
Multi-Family
770
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices