1405 Antelope StScott CityKS67871
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 1405 Antelope St, Scott City, KS, 67871 in Scott City is a conservative rental investment at $295,000. Rental yield 7.05%. A 1.34 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $81,503; $2,717/yr in principal paydown supplements. Total projected return: $100,902.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 8.0% |
| Monthly Cash Flow | $(229) | $360 |
City averages based on Scott City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,783 |
| Total Monthly Debt Service | $1,845 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67871, Scott City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,247 (100%) |
| Owner Occupied HU | 1,416 (63.0%) |
| Renter Occupied HU | 610 (27.1%) |
| Vacant Housing Units | 221 ( 9.8%) |
| Median Home Value | $202,594 |
| Average Home Value | $234,756 |
Housing Distribution
Address Breakdown
Residential
2,131
Single Family
2,087
Multi-Family
44
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67871, Scott City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,247 (100%) |
| Owner Occupied HU | 1,416 (63.0%) |
| Renter Occupied HU | 610 (27.1%) |
| Vacant Housing Units | 221 ( 9.8%) |
| Median Home Value | $202,594 |
| Average Home Value | $234,756 |
Housing Distribution
Address Breakdown
Residential
2,131
Single Family
2,087
Multi-Family
44
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kayde Rietzke • Crockett & Co Real Estate, LLC
Mls Name: GCMLS, GARD
Mls Provider:
Mls ID: #100396
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.