Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vero Beach at 1405 82nd Ave #233, Vero Beach, FL, 32966 listed at $104,900 pairs $804/mo rent with a $513/mo payment to leave $108/mo cash flow. Total monthly income runs $804/mo, and annual cash flow reaches $1,300/yr on $34,774 cash to close. Return on cash invested measures 23.65% in year one, and rental yield registers 9.2% at a $104,900 basis. Equity gained on principal adds $677/yr, and annual property appreciation at 5% supports $28,982 by year five. Five-year ROI tracks 123.56% and total cumulative return in cash totals $42,966. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $804/mo property income relative to a $513/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Price change | $104,900 |
| 2025-07-17 | Listed for sale | $114,900 |
| 2023-06-30 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rose Smith • Four Star Homes, Inc.
Mls Name: My State MLS
Mls ID: #11538232
