1404 W Desert Hills DrGreen ValleyAZ85622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Green Valley at 1404 W Desert Hills Dr, Green Valley, AZ, 85622 at $193,500 posts ROI 22.85% with $157/mo cash flow from $1,301/mo rent. Total monthly income equals $1,301/mo, and annual cash flow records $1,887/yr on $64,145 to close. Return on cash invested measures 22.85% and rental yield reads 8.07% at the current $193,500. Equity gained on principal adds $1,249/yr, and 5% annual appreciation supports $53,460 by year five. Five-year ROI prints 118.32% and total cumulative return in cash totals $75,895.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,301/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1983
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85622, Green Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,885 (100%) |
| Owner Occupied HU | 3,671 (75.1%) |
| Renter Occupied HU | 190 ( 3.9%) |
| Vacant Housing Units | 1,024 (21.0%) |
| Median Home Value | $377,500 |
| Average Home Value | $395,007 |
Housing Distribution
Address Breakdown
Residential
4,767
Single Family
4,767
Multi-Family
0
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brent Self • Coldwell Banker Realty
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22510926
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.