1404 S 10th St, Adel, IA, 50003 | 7.27% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1810 sft

704 35th St, Des Moines, IA, 50312

3 Bed
3 Bath
1260 sft

32880 K Ave, Adel, IA, 50003

3 Bed
3 Bath
1218 sft

25099 Bluebird Cir, Adel, IA, 50003

3 Bed
2 Bath
1399 sft

713 32nd St, West Des Moines, IA, 50265

Nearby investment properties with comparable prices

3 Bed
2 Bath
1661 sft

Melrose Plan, Waterford Landing, Urbandale, IA, 50323

4 Bed
3 Bath
1498 sft

3620 Azalea Dr, Waukee, IA, 50263

4 Bed
3 Bath
1498 sft

915 Northview Dr, Waukee, IA, 50263

4 Bed
3 Bath
1250 sft

1151 NW Sproul Dr, Waukee, IA, 50263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adel at 1404 S 10th St, Adel, IA, 50003 earns from $2,878/mo rent with a $2,324/mo payment. Total monthly income totals $2,878/mo. ROI tracks 18.34% on current figures, and rental yield reads 7.27% at a $474,900 purchase. Equity gained on principal adds $3,064/yr, and 5% annual appreciation supports $131,206 over five years. Five-year ROI reaches 94.85% and total cumulative return in cash sums $149,327. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,878/mo property income instead of your personal income.

Single Family

Built in 2018

10,018 sqft lot

$N/A/sqft

No HOA