1404 Pacific AveCapitol HeightsMD20743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Capitol Heights at 1404 Pacific Ave, Capitol Heights, MD, 20743 earns $387/mo cash flow from $2,710/mo rent with a $1,828/mo payment. Total monthly income totals $2,710/mo, and annual cash flow totals $4,645/yr on $123,815 capital. ROI tracks 23.66% on current figures, and rental yield reads 8.71% at a $373,500 purchase. Equity gained on principal adds $2,410/yr, and 5% annual appreciation supports $103,191 over five years. Five-year ROI reaches 123.04% and total cumulative return in cash sums $152,340. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,710/mo property income instead of your personal income.
Single Family
Built in 1989
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20743, Capitol Heights, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,846 (100%) |
| Owner Occupied HU | 10,155 (60.3%) |
| Renter Occupied HU | 5,681 (33.7%) |
| Vacant Housing Units | 1,010 ( 6.0%) |
| Median Home Value | $363,975 |
| Average Home Value | $386,914 |
Housing Distribution
Address Breakdown
Residential
15,931
Single Family
12,527
Multi-Family
3,404
Businesses
1,161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isabelle Williams-Brown • Isabelle Williams and Associates LLC
Mls Name: Bright MLS
Mls ID: #MDPG2183572