Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ennis at 1404 NE Main St, Ennis, TX, 75119 offers $1,978/mo rent that, after a $1,273/mo payment, leaves $129/mo cash flow. Total monthly income is $1,978/mo, and annual cash flow is $1,544/yr on $86,190 cash. Return on cash invested measures 21.7% in year one, and rental yield stands at 9.13% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 113.67% and total cumulative return in cash reaches $97,973. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,978/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75119, Ennis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,156 (100%) |
| Owner Occupied HU | 6,955 (62.3%) |
| Renter Occupied HU | 3,633 (32.6%) |
| Vacant Housing Units | 568 ( 5.1%) |
| Median Home Value | $283,970 |
| Average Home Value | $318,336 |
Residential
11,994
Single Family
10,557
Multi-Family
1,437
Businesses
767
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $4219.38 | 1.11% | $195,959 | 1.15% |
| 2023-04-12 | $4173.05 | 13.54% | $193,732 | 26.15% |
| 2022-04-12 | $3675.38 | N/A | $153,573 | 13.22% |
Listed by: Beatrice Villa • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20902026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
