1404 N Atlantic Ave APT 20Daytona BeachFL32118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daytona Beach at 1404 N Atlantic Ave APT 20, Daytona Beach, FL, 32118 priced at $108,467 converts $1,981/mo rent into $882/mo cash flow after a $531/mo obligation. Total monthly income equals $1,981/mo, and annual cash flow totals $10,578/yr on $35,957 invested. Return on cash invested prints 49.33% in year one, and rental yield reads 21.92% against a $108,467 entry. Equity gained on principal adds $700/yr, while 5% annual appreciation compiles into $29,967 by year five. Five-year ROI reaches 265.81% and total cumulative return in cash sums $95,578. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,981/mo property income covering a $531/mo payment, not borrower’s personal income.
Condo
Built in 1985
1,829 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32118, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,767 (100%) |
| Owner Occupied HU | 6,250 (37.3%) |
| Renter Occupied HU | 3,691 (22.0%) |
| Vacant Housing Units | 6,826 (40.7%) |
| Median Home Value | $464,885 |
| Average Home Value | $518,462 |
Housing Distribution
Address Breakdown
Residential
11,503
Single Family
5,484
Multi-Family
6,019
Businesses
754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A