1404 N Atlantic Ave #2Daytona BeachFL32118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daytona Beach at 1404 N Atlantic Ave #2, Daytona Beach, FL, 32118 offers a 11.79% rental yield on a $195,900 purchase with $1,925/mo rent. Total monthly income registers $1,925/mo, and a $959/mo payment leaves $625/mo available for distribution. Annual cash flow reaches $7,498/yr on $64,941 to close, and return on cash invested stands at 31.45% in year one. Equity gained on principal adds $1,264/yr while 5% annual appreciation supports $54,124 over five years. Portfolio math shows five-year ROI at 165.33% and total cumulative return in cash at $107,369. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,925/mo property income against a $959/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32118, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,767 (100%) |
| Owner Occupied HU | 6,250 (37.3%) |
| Renter Occupied HU | 3,691 (22.0%) |
| Vacant Housing Units | 6,826 (40.7%) |
| Median Home Value | $464,885 |
| Average Home Value | $518,462 |
Housing Distribution
Address Breakdown
Residential
11,503
Single Family
5,484
Multi-Family
6,019
Businesses
754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bart Beninati • Beninati Realty Group
Mls Name: DBAMLS
Mls ID: #1219010