1404 Little Hampton DrLawrencevilleGA30045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawrenceville at 1404 Little Hampton Dr, Lawrenceville, GA, 30045 uses $149,175 cash to close to unlock $12,261/yr annual cash flow and $1,022/mo monthly cash flow. Total monthly income runs $3,761/mo, and a $2,203/mo payment keeps the spread at $1,022/mo. Purchase price stands at $450,000, and rental yield measures 10.03% with $3,761/mo rent. Return on cash invested shows 28.13% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 146.79% and total cumulative return in cash records $218,970. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,761/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2007
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30045, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,548 (100%) |
| Owner Occupied HU | 10,985 (81.1%) |
| Renter Occupied HU | 2,192 (16.2%) |
| Vacant Housing Units | 371 ( 2.7%) |
| Median Home Value | $407,842 |
| Average Home Value | $438,668 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
13,653
Multi-Family
31
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Myrtle Leiba • Virtual Properties Realty.com
Mls Name: GAMLS
Mls ID: #10558303