1404 Little Creek Cut Off RdOzarkAR72150
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1404 Little Creek Cut Off Rd, Ozark, AR, 72150 in Ozark is narrow, $148/mo net on $960/mo rent after the $640/mo debt service, but the property operates at break-even-plus, not a loss. At $135,000 with a 8.53% yield, the long-run equity case via 5% appreciation ($37,298 over five years) and $1,132/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.50 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $58,143.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 7.0% |
| Monthly Cash Flow | $148 | $250 |
City averages based on Ozark market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $960 |
| Total Monthly Debt Service | $791 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2005
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72150, Sheridan, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,598 (100%) |
| Owner Occupied HU | 3,908 (69.8%) |
| Renter Occupied HU | 1,193 (21.3%) |
| Vacant Housing Units | 497 ( 8.9%) |
| Median Home Value | $203,980 |
| Average Home Value | $211,862 |
Housing Distribution
Address Breakdown
Residential
5,370
Single Family
5,324
Multi-Family
46
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
