1404 Harllees Bridge RdLittle RockSC29567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Rock at 1404 Harllees Bridge Rd, Little Rock, SC, 29567 generates $1,241/mo in rent and, after a $734/mo payment, leaves $348/mo in cash flow. Total monthly income is $1,241/mo, and annual cash flow is $4,179/yr on $49,725 invested. Return on cash invested sits at 28.31% in year one, and rental yield is 9.93% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 147.66% and total cumulative return in cash sums $73,422. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,241/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29567, Little Rock, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 162 (100%) |
| Owner Occupied HU | 115 (71.0%) |
| Renter Occupied HU | 18 (11.1%) |
| Vacant Housing Units | 29 (17.9%) |
| Median Home Value | $112,500 |
| Average Home Value | $210,130 |
Housing Distribution
Address Breakdown
Residential
147
Single Family
147
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harriett McKnight • Brand Name Real Estate
Mls Name: Pee Dee Realtor Association
Mls Provider:
Mls ID: #20252460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.