1404 E Harrison StDillonSC29536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dillon at 1404 E Harrison St, Dillon, SC, 29536 offers a 7.34% rental yield on a $215,000 purchase with $1,315/mo rent. Total monthly income registers $1,315/mo, and a $1,052/mo payment leaves $35/mo available for distribution. Annual cash flow reaches $426/yr on $71,273 to close, and return on cash invested stands at 20.51% in year one. Equity gained on principal adds $1,387/yr while 5% annual appreciation supports $59,401 over five years. Portfolio math shows five-year ROI at 105.77% and total cumulative return in cash at $75,385. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,315/mo property income against a $1,052/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29536, Dillon, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 3,943 (56.3%) |
| Renter Occupied HU | 2,121 (30.3%) |
| Vacant Housing Units | 936 (13.4%) |
| Median Home Value | $93,056 |
| Average Home Value | $153,312 |
Housing Distribution
Address Breakdown
Residential
6,428
Single Family
6,396
Multi-Family
32
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darrell Porter • Pd Real Estate, Llc
Mls Name: Pee Dee Realtor Association
Mls Provider:
Mls ID: #20251021
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.