Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1404 Bluebonnet Trl, Arlington, TX, 76013 priced at $290,000 converts $1,832/mo rent into after a $1,419/mo obligation. Total monthly income equals $1,832/mo. Return on cash invested prints 17.04% in year one, and rental yield reads 7.58% against a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,122 by year five. Five-year ROI reaches 88.69% and total cumulative return in cash sums $85,264. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,832/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 1953
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $3640.60 | 9.48% | $223,516 | 0.95% |
| 2023-05-14 | $3325.39 | N/A | $221,420 | 33.39% |
| 2022-05-14 | N/A | N/A | $166,000 | N/A |
Listed by: Elaina Kay Gage • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20933364
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
