1404 Bethel RdBainbridgeGA39817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bainbridge at 1404 Bethel Rd, Bainbridge, GA, 39817 priced at $152,000 converts $1,270/mo rent into $345/mo cash flow after a $744/mo obligation. Total monthly income equals $1,270/mo, and annual cash flow totals $4,138/yr on $50,388 invested. Return on cash invested prints 28.12% in year one, and rental yield reads 10.03% against a $152,000 entry. Equity gained on principal adds $981/yr, while 5% annual appreciation compiles into $41,995 by year five. Five-year ROI reaches 146.72% and total cumulative return in cash sums $73,930. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,270/mo property income covering a $744/mo payment, not borrower’s personal income.
Single Family
Built in 1958
0.34 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Carraway • Avenues Real Estate Partners
Mls Name: TBR
Mls Provider:
Mls ID: #384155
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.