1404 12th St N #S-307, Arlington, VA, 22209 | $767/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1404 12th St N #S-307, Arlington, VA, 22209 | $767/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1234 sft

1055 Gardenview Loop APT 402, Woodbridge, VA, 22191

1 Bed
1 Bath
726 sft

4550 Strutfield Ln APT 2407, Alexandria, VA, 22311

2 Bed
2 Bath
941 sft

1061 Gardenview Loop, Woodbridge, VA, 22191

1 Bed
1 Bath
767 sft

3062 S Buchanan St APT B2, Arlington, VA, 22206

Nearby investment properties with comparable prices

1 Bed
1 Bath
771 sft

4870 Eisenhower Ave UNIT 203, Alexandria, VA, 22304

2 Bed
1 Bath
1140 sft

4600 Duke St APT 1613, Alexandria, VA, 22304

2 Bed
1 Bath
908 sft

7314 Route 29 UNIT 14/103, Falls Church, VA, 22046

1 Bed
1 Bath
660 sft

1404 12th St N APT 32, Arlington, VA, 22209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1404 12th St N #S-307, Arlington, VA, 22209 earns $767/mo cash flow from $2,500/mo rent with a $1,419/mo payment. Total monthly income totals $2,500/mo, and annual cash flow totals $9,203/yr on $96,102 capital. ROI tracks 29.49% on current figures, and rental yield reads 10.35% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 153.92% and total cumulative return in cash sums $147,921. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,500/mo property income instead of your personal income.

Condo

Built in 1952

N/A lot

$N/A/sqft

No HOA

More details about the property

Professional Photos Coming! OPEN HOUSE this Friday 5-7PM. Welcome to your urban sanctuary, a stunning 1BR/1BA penthouse with city line views and that quintessential Arlington Charm. Be greeted by refinished hardwood floors that shine with timeless elegance and a kitchen that boasts LV flooring, sleek quartz countertops, and stylish gray cabinetry, making it the perfect space for both everyday living and entertaining. Improved bathroom allows for style and comfort. This phenomenal unit offers effortless connectivity- a short stroll to the Rosslyn Metro, ART Bus Stop, or a 10 minute uber to Reagan National and Georgetown. All utilities are included in the condo fee, 2 assigned parking spaces as well as an abundance of street parking, secure building. VA approved, and don't forget about VHDA, which provides down payment assistance and allows for a minimum 3% down for qualified buyers--an excellent program for first time homebuyers!