1404 12th St N APT 32, Arlington, VA, 22209 | $757/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1404 12th St N APT 32, Arlington, VA, 22209 | $757/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
690 sft

2665 Prosperity Ave APT 345, Fairfax, VA, 22031

2 Bed
1 Bath
966 sft

9562 Hagel Cir, Lorton, VA, 22079

3 Bed
2 Bath
1176 sft

3808 Glem Ct, Indian Head, MD, 20640

2 Bed
2 Bath
1038 sft

5606 Bismach Dr APT 104, Alexandria, VA, 22312

Nearby investment properties with comparable prices

1 Bed
1 Bath
771 sft

4870 Eisenhower Ave UNIT 203, Alexandria, VA, 22304

2 Bed
1 Bath
1140 sft

4600 Duke St APT 1613, Alexandria, VA, 22304

2 Bed
1 Bath
908 sft

7314 Route 29 UNIT 14/103, Falls Church, VA, 22046

1 Bed
1 Bath
660 sft

1404 12th St N #S-307, Arlington, VA, 22209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 1404 12th St N APT 32, Arlington, VA, 22209 generates $2,490/mo in rent and, after a $1,419/mo payment, leaves $757/mo in cash flow. Total monthly income is $2,490/mo, and annual cash flow is $9,083/yr on $96,102 invested. Return on cash invested sits at 29.36% in year one, and rental yield is 10.31% on a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 153.23% and total cumulative return in cash sums $147,261. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,490/mo property income rather than buyer’s personal income.

Condo

Built in 1952

N/A lot

$N/A/sqft

No HOA

More details about the property

OPEN HOUSE this Friday 5-7PM. Welcome to your urban sanctuary, a stunning 1BR/1BA penthouse with city line views and that quintessential Arlington Charm. Be greeted by refinished hardwood floors that shine with timeless elegance and a kitchen that boasts LVP flooring, sleek quartz countertops, and stylish gray cabinetry, making it the perfect space for both everyday living and entertaining. Improved bathroom allows for style and comfort. This phenomenal unit offers effortless connectivity- a short stroll to the Rosslyn Metro, ART Bus Stop, Prospect House Convenience Market, or a 10 minute uber to Reagan National or Georgetown. All utilities are included in the condo fee, 2 off street parking spaces as well as an abundance of street parking, secure building. VA approved, and don't forget about VHDA Loans, which provides some down payment assistance with a 3% down payment for qualified buyers--an excellent program for first time homebuyers!