4870 Eisenhower Ave UNIT 203, Alexandria, VA, 22304 | $477/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4870 Eisenhower Ave UNIT 203, Alexandria, VA, 22304 | $477/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1377 sft

24 Oakside Ln, Indian Head, MD, 20640

Motivated Seller+ 1 more

4 Bed
3 Bath
1800 sft

4110 Gwynn Brown Pl, Indian Head, MD, 20640

2 Bed
2 Bath
1420 sft

9711 Handerson Pl UNIT 206, Manassas Park, VA, 20111

3 Bed
3 Bath
1882 sft

329 Munahan Cir #329A, Indian Head, MD, 20640

Nearby investment properties with comparable prices

2 Bed
1 Bath
800 sft

8511 Barrington Ct UNIT S, Springfield, VA, 22152

2 Bed
1 Bath
800 sft

5821 Royal Ridge Dr UNIT F, Springfield, VA, 22152

3 Bed
2 Bath
1220 sft

41 Dove Tree Ct, Indian Head, MD, 20640

3 Bed
2 Bath
1000 sft

15639 Horseshoe Ln, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 4870 Eisenhower Ave UNIT 203, Alexandria, VA, 22304 earns $477/mo cash flow from $2,210/mo rent with a $1,419/mo payment. Total monthly income totals $2,210/mo, and annual cash flow totals $5,723/yr on $96,102 capital. ROI tracks 25.86% on current figures, and rental yield reads 9.15% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 134.48% and total cumulative return in cash sums $129,237. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,210/mo property income instead of your personal income.

Condo

Built in 2003

N/A lot

$N/A/sqft

No HOA

More details about the property

THE EXCHANGE AT VAN DORN Condo with BR/1 BA boasts a reserved, covered parking, 9-foot ceilings, 42" maple kitchen cabinetry, beautiful white quartz countertops, stainless steel appliances, in-unit new washer and dryer, tons of closet/storage space. Many updates: Water heater: 2015, HVAC: 2019, Stainless steel appliances, ,Garbage disposal and Quartz countertops: 2021, Recessed lights: 2021, Washer and dryer: 2025 (will be installed before 10/11). Newley painted and ready for its new owner! covered assigned parking in garage (#235), 2 visitors parking pass, Free shuttle to the metro station. The amenities include Clubhouse with Basketball court, Lounge, Billiard room, Business center, Fitness Center. Outdoor Pool, Tot Lot, Picnic Areas with Grill, Dog Park, Jog/Walk Paths, Gazebo overlooking the Pond, Easy access to I-495,I-95,I-395, minutes to Old-Town Alexandria and National Harbor, less than a mile from Van Dorn Metro, Condo fee includes water and sewage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328