14034 Utopia DrSugar LandTX77498








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Sugar Land at 14034 Utopia Dr, Sugar Land, TX, 77498 offers a 10.57% rental yield on a $275,000 purchase with $2,423/mo rent. Total monthly income registers $2,423/mo, and a $1,346/mo payment leaves $467/mo available for distribution. Annual cash flow reaches $5,609/yr on $91,163 to close, and return on cash invested stands at 26.06% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 137.07% and total cumulative return in cash at $124,955. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,423/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
7,832 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Nancy Wong • ABC Realty Advisor
Mls Name: HAR
Mls ID: #10800097








