Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lytle at 14033 WILLOW LANE, Lytle, TX, 78052 uses $130,943 cash to close to unlock $881/yr annual cash flow and $73/mo monthly cash flow. Total monthly income runs $2,882/mo, and a $1,933/mo payment keeps the spread at $73/mo. Purchase price stands at $395,000, and rental yield measures 8.76% with $2,882/mo rent. Return on cash invested shows 20.58% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 107.67% and total cumulative return in cash records $140,982. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,882/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 2004
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $350,170 | 20.35% |
| 2023-02-12 | N/A | N/A | $290,950 | 17.90% |
| 2022-02-12 | N/A | N/A | $246,780 | 9.79% |
Listed by: Troy Whitney • Kerr Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1829962
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
